Delaware
|
000-24389
|
36-4169320
|
(State
or other juris-
|
(Commission
|
(IRS
Employer
|
diction
of incorporation)
|
File
Number)
|
Identification
No.)
|
1901
South Meyers Road, Suite 210
|
|
Oakbrook
Terrace, Illinois
|
60181
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(c) |
Exhibits
|
Exhibit
Number
|
Description |
99.1 |
Press
release, dated July 20, 2005, providing financial update of
VASCO Data
Security International, Inc. for the second quarter ended June
30,
2005.
|
99.2 |
Text
of script for July 20, 2005 Earnings Conference
Call.
|
Date: July 20, 2005 | VASCO
Data Security International, Inc. (Registrant) |
|
|
|
|
By: | /s/Clifford K. Bown | |
Clifford
K. Bown
|
||
Chief
Financial Officer
|
Exhibit
Number
|
Description |
99.1 |
Press
release, dated July 20, 2005, providing financial update of
VASCO Data
Security International, Inc. for the second quarter ended June
30,
2005.
|
99.2 |
Text
of script for July 20, 2005 Earnings Conference
Call.
|
·
|
Results
reflect the tenth consecutive quarter of operating profit and positive
earnings before interest, taxes, depreciation and amortization
(“EBITDA”).
|
·
|
Results
reflect the fifth consecutive quarter-over-quarter increase in
revenue.
|
·
|
Gross
profit was $8,049,000 or 65% of revenue for the second quarter and
$15,269,000 or 64% of revenue for the first six months of 2005. Gross
profit was $5,075,000 or 71% of revenue for the second quarter and
$9,521,000 or 72% of revenue for the first six months of
2004.
|
·
|
Operating
expenses for the second quarter and first six months of 2005 were
$5,764,000 and $11,061,000, respectively, an increase of 60% from
$3,596,000 reported for the second quarter 2004 and an increase of
55%
from $7,143,000 reported for the first six months of 2004. Operating
expenses from AOS for the second quarter were $696,000, including
$134,000
of expense related to amortization of intangible assets resulting
from the
acquisition. Operating expenses included in the results for the first
six
months from AOS were $1,154,000, including $222,000 of amortization
expense.
|
·
|
Operating
income for the second quarter and first six months of 2005 was $2,285,000
and $4,208,000, respectively, an increase of $806,000 or 54% from
$1,479,000 reported for the second quarter of 2004 and an increase
of
$1,830,000 or 77% from the $2,378,000 reported for the first six
months of
2004. Operating income, as a percentage of revenue, for the second
quarter
and first six months of 2005 was 18.5% and 17.7%, respectively, compared
to 20.6% and 18.0% for the comparable periods in
2004.
|
·
|
Net
income for the second quarter and first six months of 2005 was $1,581,000
and $2,988,000, respectively, and compares to income of $953,000
reported
for the second quarter of 2004 and a net income of $1,536,000 reported
for
the first six months of 2004.
|
·
|
Earnings
before interest, taxes, depreciation and amortization was $2,726,000
and
$5,110,000 for the second quarter and first six months of 2005,
respectively, an increase of 69% from $1,613,000 reported for the
second
quarter of 2004 and an increase of 85% from $2,756,000 reported
for the
first six months of 2004.
|
·
|
Net
cash balances, cash balances less borrowing under its line of credit,
at
June 30, 2005 totaled $8,009,000 compared to $6,555,000 and $8,220,000
at
March 31, 2005 and December 31, 2004,
respectively.
|
·
|
Approximately
1.6 million Digipasses shipped in the second quarter 2005, an increase
of
more than 150% from the second quarter of 2004. For the six months
ended
June 30, 2005, approximately 3.1 million Digipasses were shipped,
an
increase of more than 170% over the same period in
2004.
|
·
|
VASCO
won 192 new customers in Q2 2005 (23 banks and 169 corporate customers)
and 376 for the first six months of 2005. Year-to-date new customers
include 41 banks and 335 corporate
customers.
|
·
|
HSBC
Hong Kong uses Digipass GO 3 for secure retail internet
banking;
|
·
|
GE
Money Bank (Germany) uses Digipass 250 for secure online banking;
|
·
|
Banka
Koper (Slovenia) to use Digipass 800 for EMV-CAP
application;
|
·
|
Frost
& Sullivan honors VASCO with the 2005 Vertical Market Penetration
Award;
|
·
|
VASCO
Strengthens Indirect Sales Network by Signing Leading Distributors
in
Nordic and Baltic states (Nocom), Brazil (CNT) and in Colombia
(Esoluciones S.A.);
|
·
|
VASCO
adds multiple new resellers to its US indirect sales
network;
|
·
|
John
N. Fox, Jr. elected to VASCO's Board of
Directors;
|
·
|
S1
and VASCO team to deliver security solutions to financial institutions;
and
|
·
|
VASCO
Launches Digipass for Java Phone.
|
VASCO
Data Security International, Inc.
|
|||||||||||||
Consolidated
Statements of Operations
|
|||||||||||||
(Unaudited)
|
|||||||||||||
(In
thousands, except per share data)
|
Three
months ended
|
Six
months ended
|
||||||||||||
June
30
|
June
30
|
||||||||||||
2005
|
2004
|
|
2005
|
|
2004
|
||||||||
Net
revenues
|
$
|
12,345
|
$
|
7,174
|
$
|
23,788
|
$
|
13,195
|
|||||
Cost
of goods sold
|
4,296
|
2,099
|
8,519
|
3,674
|
|||||||||
Gross
profit
|
8,049
|
5,075
|
15,269
|
9,521
|
|||||||||
Operating
costs:
|
|||||||||||||
Sales
and marketing
|
3,535
|
2,150
|
6,872
|
4,243
|
|||||||||
Research
and development
|
904
|
581
|
1,713
|
1,208
|
|||||||||
General
and administrative
|
1,103
|
783
|
2,076
|
1,529
|
|||||||||
Amortization
of purchased intangible assets
|
222
|
82
|
400
|
163
|
|||||||||
Total
operating costs
|
5,764
|
3,596
|
11,061
|
7,143
|
|||||||||
Operating
income
|
2,285
|
1,479
|
4,208
|
2,378
|
|||||||||
Interest
income, net
|
16
|
25
|
42
|
54
|
|||||||||
Other
income (expense), net
|
131
|
(32
|
)
|
347
|
45
|
||||||||
Income
before income taxes
|
2,432
|
1,472
|
4,597
|
2,477
|
|||||||||
Provision
for income taxes
|
851
|
519
|
1,609
|
941
|
|||||||||
Net
income
|
$
|
1,581
|
$
|
953
|
$
|
2,988
|
$
|
1,536
|
|||||
Preferred
stock accretion and dividends
|
-
|
(65
|
)
|
(14
|
)
|
(146
|
)
|
||||||
Net
income available to common shareholders
|
$
|
1,581
|
$
|
888
|
$
|
2,974
|
$
|
1,390
|
|||||
Net
income per common share:
|
|||||||||||||
Basic
|
$
|
0.04
|
$
|
0.03
|
$
|
0.09
|
$
|
0.04
|
|||||
Diluted
|
$
|
0.04
|
$
|
0.03
|
$
|
0.08
|
$
|
0.04
|
|||||
Weighted
average common shares outstanding:
|
|||||||||||||
Basic
|
35,458
|
31,938
|
34,943
|
31,553
|
|||||||||
Diluted
|
37,295
|
35,240
|
36,796
|
32,266
|
VASCO
Data Security International, Inc.
|
||||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||||
(Unaudited)
|
||||||||||
(In
thousands)
|
June
30,
|
|
December
31,
|
|
||||
|
|
2005
|
|
2004
|
|||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
9,949
|
$
|
8,220
|
|||
Accounts
receivable, net
|
7,272
|
5,965
|
|||||
Inventories,
net
|
2,140
|
1,346
|
|||||
Prepaid
expenses
|
535
|
791
|
|||||
Deferred
income taxes
|
23
|
23
|
|||||
Foreign
sales tax receivable
|
404
|
313
|
|||||
Other
current assets
|
412
|
464
|
|||||
Total
current assets
|
20,735
|
17,122
|
|||||
Property
and equipment, net
|
950
|
838
|
|||||
Intangible
assets, net
|
1,103
|
1,134
|
|||||
Goodwill
|
6,637
|
250
|
|||||
Note
receivable and investment in SSI
|
603
|
760
|
|||||
Other
assets
|
133
|
146
|
|||||
Total
assets
|
$
|
30,161
|
$
|
20,250
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Bank
borrowing
|
$
|
1,940
|
$
|
-
|
|||
Accounts
payable
|
3,133
|
3,065
|
|||||
Deferred
revenue
|
1,500
|
620
|
|||||
Accrued
wages and payroll taxes
|
1,537
|
1,602
|
|||||
Income
taxes payable
|
865
|
435
|
|||||
Other
accrued expenses
|
1,435
|
1,345
|
|||||
Total
current liabilities
|
10,410
|
7,067
|
|||||
Long-term
deferred warranty
|
239
|
152
|
|||||
Stockholders'
equity:
|
|||||||
Series
D convertible preferred stock
|
-
|
1,504
|
|||||
Common
stock
|
36
|
34
|
|||||
Additional
paid-in capital
|
57,935
|
51,825
|
|||||
Accumulated
deficit
|
(37,698
|
)
|
(40,672
|
)
|
|||
Accumulated
other comprehensive income (loss) -
|
|||||||
cumulative
translation adjustment
|
(761
|
)
|
340
|
||||
Total
stockholders' equity
|
19,512
|
13,031
|
|||||
Total
liabilities and stockholders' equity
|
$
|
30,161
|
$
|
20,250
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
June
30, 2005
|
|
June
30, 2004
|
|
June
30, 2005
|
|
June
30, 2004
|
|||||||
Unaudited
|
Unaudited
|
||||||||||||
EBITDA
|
$
|
2,726
|
$
|
1,613
|
$
|
5,110
|
$
|
2,756
|
|||||
Interest
income, net
|
(16
|
)
|
(25
|
)
|
(42
|
)
|
(54
|
)
|
|||||
Provision
for income taxes
|
851
|
519
|
1,609
|
941
|
|||||||||
Depreciation
and amortization
|
310
|
166
|
555
|
333
|
|||||||||
Net
income
|
$
|
1,581
|
$
|
953
|
$
|
2,988
|
$
|
1,536
|
1. |
to
enhance the independence of the business hubs thanks to the strong
business foundations created in the
past.
|
2. | to strengthen the local offices with regards to manpower, new hirings. |
3. | to start creating business clusters in other countries in the same region. These are not necessarily new VASCO offices like for example in Shanghai, but it can also be agents, people working from home to tackle the local market. |
- |
Brisbane,
Australia, for the C.N.A. products
|
- | Bordeaux, France, for the integration of VASCO’s products into partner products. Bordeaux and Brisbane work closely together |
- | Den Bosch (The Netherlands) for secure readers and smart cards |
- | Wemmel, Belgium, for hardware Digipass |
- |
Hardware
|
- | Middleware Software |
- | Services |
- | Security Software |