ospn_Current Folio_8K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 8-K


CURRENT REPORT

 

PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): July 25, 2019


OneSpan Inc.

(Exact name of registrant as specified in charter)


 

 

 

 

 

Delaware

    

000‑24389

    

36‑4169320

(State or other jurisdiction
of incorporation)

 

(Commission
File Number)

 

(IRS Employer
Identification No.)

 

121 West Wacker Drive, Suite 2050

Chicago, Illinois  60601

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code:  (312) 766-4001

N/A

(Former name or former address, if changed since last report)


Securities registered pursuant to Section 12(b) of the Act:

 

 

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Shares

OSPN

NASDAQ

Check the appropriate box below if the Form 8‑K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

[ ]           Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ]            Soliciting material pursuant to Rule 14a‑12 under the Exchange Act (17 CFR 240.14a‑12)

[ ]            Pre-commencement communications pursuant to Rule 14d‑2(b) under the Exchange Act (17 CFR    240.14d‑2(b))

[ ]            Pre-commencement communications pursuant to Rule 13e‑4(c) under the Exchange Act (17 CFR 240.13e‑4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company   ◻

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   

 

 

 

 

ITEM 2.02 Results of Operations and Financial Condition

The information contained in this Form 8‑K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

On July 25, 2019, OneSpan Inc. (OneSpan) issued a press release providing a financial update for the three and six months ended June 30, 2019. The full text of the press release is attached as Exhibit 99.1 to this Current Report on Form 8‑K.

The press release contained non-GAAP financial measures within the meaning of the Securities and Exchange Commission’s Regulation G. For purposes of Regulation G, a non-GAAP financial measure is a numerical measure of a registrant’s historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the statement of income, balance sheet or statement of cash flows (or equivalent statements) of the issuer; or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented.

The press release contained a reference to adjusted EBITDA and provided a reconciliation of net income to adjusted EBITDA. Adjusted EBITDA, which is net income (loss) before interest, taxes, depreciation, amortization, long-term incentive compensation, and certain other non-recurring items, including acquisition related costs, lease exit costs, rebranding costs, and accruals for legal contingencies is computed by adding back net interest expense, income tax expense, depreciation expense, amortization expense,  long-term incentive compensation expense, and certain other non-recurring items to net income as reported.

The press release contained a reference to Non-GAAP Net Income and provided a reconciliation of net income to Non-GAAP Net Income. Non-GAAP Net Income is computed by adding back long term incentive compensation expense, amortization expense, certain other non-recurring items and the corresponding tax impact of the adjustments.

The press release also contained a reference to Non-GAAP Diluted Earnings Per Share. Non-GAAP Diluted Earnings Per Share is the same as Non-GAAP Net Income described above on a fully diluted per share basis.

ITEM 9.01 Financial Statements and Exhibits

(d)   Exhibits. The following Exhibits are furnished herewith:

 

 

 

Exhibit
Number

    

Description

99.1

 

Press release, dated July 25, 2019

 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

Date: Press release, dated July 25, 2019

 

OneSpan Inc.

 

 

 

 

/s/ Mark S. Hoyt

 

 

Mark S. Hoyt

 

 

Chief Financial Officer

 

 

 

 

ospn_Ex99_1

Exhibit 99.1

OneSpan Reports Results for Second Quarter and First Six Months of 2019; Reiterates Full Year 2019 Guidance

Second Quarter Financial Results

·

Total revenue grew 13% year-over-year to $56.2 million

·

Adjusted EBITDA of $2.5 million1

·

GAAP loss per share of $0.06

·

Non-GAAP earnings per share of $0.011

CHICAGO, July 25, 2019 – OneSpan Inc. (NASDAQ: OSPN), a global leader in software for trusted identities, e-signatures and secure transactions, today reported financial results for the second quarter and six months ended June 30, 2019.

“OneSpan’s mobile security software, subscription and hardware revenues all posted double-digit growth in the second quarter,” stated OneSpan CEO, Scott Clements. “Software and services bookings grew in excess of 30% sequentially and hardware bookings remained strong. We expect profitability to improve in the second half of 2019 on higher revenues, increasing contributions from software and services, and lower operating expenses.”

Second Quarter 2019 Financial Highlights

·

Revenue for the second quarter of 2019 was $56.2 million, an increase of 13% from $49.6 million for the second quarter of 2018. Revenue for the first six months of 2019 was $103.8 million, an increase of 9% from $95.0 million for the first six months of 2018. 

·

Gross Profit for the second quarter of 2019 was $38.4 million and $69.9 million for the first six months of 2019. Gross Profit for the second quarter of 2018 was $36.0 million and $70.7 million for the first six months of 2018.  Gross margin for the second quarter of 2019 was 68% and for the first six months of 2019 was 67%. Gross margin for the second quarter of 2018 was 73% and for the first six months of 2018 was 74%.

·

GAAP operating loss for the second quarter of 2019 was $2.2 million, and for the first six months of 2019 was $7.7 million. GAAP operating loss for the second quarter of 2018 was $2.6 million, and for the first six months of 2018 was $1.0 million.

·

Adjusted EBITDA for the second quarter of 2019 was $2.5 million, or 5% of revenue, and for the first six months of 2019 was $0.4 million, or less than 1% of revenue. Adjusted EBITDA for the second quarter of 2018 was $5.3 million, or 11% of revenue, and for the first six months of 2018 was $11.5 million, or 12% of revenue.

·

GAAP net loss for the second quarter of 2019 was $2.5 million, or $0.06 per share. GAAP net loss for the first six months of 2019 was $8.1 million, or $0.20 per share. This compares to GAAP net loss of $1.0 million, or $0.03 per share for the second quarter of 2018, and GAAP net income of $0.8 million or $0.02 per share for the first six months of 2018.

·

Non-GAAP net income (loss) for the second quarter of 2019 was $0.6 million, or $0.01 per diluted share, and for the first six months of 2019 was $(2.4) million, or $(0.06) per diluted share. Non-GAAP net income for the second quarter of 2018 was $3.8 million, or $0.09 per diluted share, and for the first six months of 2018 was $8.5 million, or $0.21 per diluted share.
 

·

Cash, cash equivalents and short-term investments at June 30, 2019 totaled $75.4 million compared to $95.3 million and $99.5 million at March 31, 2019 and December 31, 2018, respectively.


1      An explanation of the use of non-GAAP measures is included below under the heading “Non-GAAP Financial Measures.” A reconciliation of GAAP to non-GAAP financial measures has also been provided in tables below.

 

Recent Business Highlights

·

OneSpan announced a strategic partnership with Avaloq, a global fintech leader and provider of software as a service (SaaS) and business process as a service (BPaaS) solutions to financial institutions processing more than $4.5 trillion in assets. Avaloq integrated OneSpan anti-fraud solutions into its cloud-based banking platform to enable customers to easily add mobile authentication, transaction signing and multifactor authentication. Avaloq joins a growing portfolio of global alliance partners supporting our Trusted Identity Strategy.

 

·

The Company’s Intelligent Adaptive Authentication solution won two awards during the second quarter. It was named Best FinTech Solution as part of the 2019 CODiE Awards based on platform flexibility, feature set, usability, security and interoperability. It was also awarded the Frost & Sullivan 2019 Global Customer Value Leadership Award in the risk-based authentication industry based on growth potential, operational efficiency and customer service experience.

·

OneSpan launched its Secure Agreement Automation cloud solution which delivers a digital account opening process and reduces application fraud. By automating and securing the account opening process, financial institutions can bring on new customers within minutes with less risk, lower costs and an improved customer experience.

·

OneSpan released its new Qualified Electronic Signature (QES) capability designed to help European financial services customers comply with the complex eIDAS requirements in a scalable, cost-effective manner. OneSpan is now able to efficiently deliver all three eIDAS e-signature types in its cloud platform.

·

OneSpan elected technology and financial services experts to its Board of Directors. Marc Boroditsky is Senior Vice President of Sales at Twilio Inc., and formerly President and COO of Authy prior to its acquisition by Twilio Inc. Mr. Boroditsky has significant commercial and product experience in cloud and cybersecurity technologies. Dr. Marc Zenner is former managing director and global co-head of Corporate Finance Advisory at J.P. Morgan. Dr. Zenner has extensive investment banking and capital markets experience.


Outlook for Full Year 2019

·

Revenue is expected to be in the range of $229 million to $237 million.

·

Adjusted EBITDA is expected to be in the range of $22 million to $27 million.

Conference Call Details

In conjunction with this announcement, OneSpan Inc. will host a conference call today, July 25, 2019, at 4:30 p.m. ET/22:30 CEST. During the conference call, Mr. Scott Clements, CEO, and Mr. Mark Hoyt, CFO, will discuss OneSpan’s results for the second quarter 2019.

To access the conference call, dial 866-354-0181 for the U.S. or Canada and 1-409-217-8086 for international callers. The conference ID number is 8299295.

 

The conference call is also available in listen-only mode at investors.onespan.com. The recorded version of the conference call will be available on the OneSpan website as soon as possible following the call and will be available for replay for approximately one year.

 

 

 

About OneSpan

 

OneSpan enables financial institutions and other organizations to succeed by making bold advances in their digital transformation. We do this by establishing trust in people’s identities, the devices they use, and the transactions that shape their lives. We believe that this is the foundation of enhanced business enablement and growth. More than 10,000 customers, including over half of the top 100 global banks, rely on OneSpan solutions to protect their most important relationships and business processes. From digital onboarding to fraud mitigation to workflow management, OneSpan’s unified, open platform reduces costs, accelerates customer acquisition, and increases customer satisfaction. Learn more about OneSpan at OneSpan.com and on TwitterLinkedIn and Facebook.

 

 

Forward Looking Statements

 

This press release contains forward-looking statements within the meaning of applicable U.S. Securities laws, including statements regarding the potential benefits, performance, and functionality of our products and solutions, including future offerings; our expectations, beliefs, plans, operations and strategies relating to our business and the future of our business; our acquisitions to date and our strategy related to future acquisitions; and our expectations regarding our financial performance in the future. Forward-looking statements may be identified by words such as "seek", "believe", "plan", "estimate", "anticipate", expect", "intend", and statements that an event or result "may", "will", "should", "could", or "might" occur or be achieved and any other similar expressions. The forward-looking statements include, but are not limited to, our financial outlook for 2019, and the information included under the caption “Outlook for Full Year 2019”. These forward-looking statements involve risks and uncertainties, as well as assumptions which, if they do not fully materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Factors that could materially affect our business and financial results include, but are not limited to: market acceptance of our products and solutions and competitors’ offerings; the potential effects of technological changes; our ability to effectively identify, purchase and integrate acquisitions; the execution of our transformative strategy on a global scale; the increasing frequency and sophistication of hacking attacks; claims that we have infringed the intellectual property rights of others; changes in customer requirements; price competitive bidding; changing laws, government regulations or policies; pressures on price levels; investments in new products or businesses that may not achieve expected returns; impairment of goodwill or amortizable intangible assets causing a significant charge to earnings; exposure to increased economic and operational uncertainties from operating a global business as well as those factors set forth in our Form 10-K (and other forms) filed with the Securities and Exchange Commission. In particular, we direct you to the risk factors contained under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Form 10-K. Our SEC filings and other important information can be found on the Investor Relations section of our website at investors.onespan.com. We do not have any intent, and disclaim any obligation, to update the forward-looking information to reflect events that occur, circumstances that exist, or changes in our expectations after the date of this press release.

OneSpan Inc.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

 

June 30, 

 

June 30, 

 

 

    

2019

    

2018

    

2019

    

2018

 

Revenue

 

 

  

 

 

  

 

 

  

 

 

  

 

Product and license

 

$

40,117

 

$

34,986

 

$

71,978

 

$

68,480

 

Services and other

 

 

16,117

 

 

14,568

 

 

31,864

 

 

26,506

 

Total revenue

 

 

56,234

 

 

49,554

 

 

103,842

 

 

94,986

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

  

 

 

  

 

 

  

 

 

  

 

Product and license

 

 

13,451

 

 

10,391

 

 

24,767

 

 

18,576

 

Services and other

 

 

4,429

 

 

3,182

 

 

9,152

 

 

5,732

 

Total cost of goods sold

 

 

17,880

 

 

13,573

 

 

33,919

 

 

24,308

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

38,354

 

 

35,981

 

 

69,923

 

 

70,678

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs

 

 

  

 

 

  

 

 

  

 

 

  

 

Sales and marketing

 

 

16,040

 

 

16,622

 

 

30,423

 

 

30,899

 

Research and development

 

 

11,977

 

 

8,016

 

 

22,472

 

 

13,813

 

General and administrative

 

 

10,180

 

 

11,210

 

 

20,050

 

 

21,984

 

Amortization / impairment of intangible assets

 

 

2,368

 

 

2,744

 

 

4,716

 

 

4,945

 

Total operating costs

 

 

40,565

 

 

38,592

 

 

77,661

 

 

71,641

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

(2,211)

 

 

(2,611)

 

 

(7,738)

 

 

(963)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income, net

 

 

69

 

 

340

 

 

204

 

 

733

 

Other income (expense), net

 

 

451

 

 

1,399

 

 

(100)

 

 

1,779

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

(1,691)

 

 

(872)

 

 

(7,634)

 

 

1,549

 

Provision for income taxes

 

 

770

 

 

130

 

 

499

 

 

759

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(2,461)

 

$

(1,002)

 

$

(8,133)

 

$

790

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share

 

 

  

 

 

 

 

 

  

 

 

  

 

Basic

 

$

(0.06)

 

$

(0.03)

 

$

(0.20)

 

$

0.02

 

Diluted

 

$

(0.06)

 

$

(0.03)

 

$

(0.20)

 

$

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

  

 

 

  

 

 

  

 

 

  

 

Basic

 

 

40,038

 

 

39,908

 

 

40,037

 

 

39,902

 

Diluted

 

 

40,038

 

 

39,908

 

 

40,037

 

 

40,015

 

 

 

 


 

OneSpan Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, unaudited)

 

 

 

 

 

 

 

 

 

June 30, 

 

December 31, 

 

 

2019

    

2018

ASSETS

 

 

 

 

 

 

Current assets

 

 

  

 

 

  

Cash and equivalents

 

$

49,126

 

$

76,708

Short term investments

 

 

26,296

 

 

22,789

Accounts receivable, net of allowances of $1,857 in 2019 and $1,152 in 2018

 

 

68,185

 

 

59,631

Inventories, net

 

 

20,220

 

 

14,428

Prepaid expenses

 

 

7,016

 

 

4,733

Contract assets

 

 

5,167

 

 

7,962

Other current assets

 

 

7,516

 

 

5,705

Total current assets

 

 

183,526

 

 

191,956

Property and equipment:

 

 

  

 

 

  

Furniture and fixtures

 

 

7,769

 

 

7,613

Office equipment

 

 

11,862

 

 

11,059

Total Property and equipment:

 

 

19,631

 

 

18,672

Accumulated depreciation

 

 

(13,397)

 

 

(12,422)

Property and equipment, net

 

 

6,234

 

 

6,250

Operating lease right-of-use assets

 

 

8,278

 

 

 —

Goodwill

 

 

92,903

 

 

91,841

Intangible assets, net of accumulated amortization

 

 

40,571

 

 

45,462

Deferred income taxes

 

 

5,594

 

 

5,601

Contract assets - non-current

 

 

1,987

 

 

3,316

Other assets

 

 

8,080

 

 

8,400

Total assets

 

$

347,173

 

$

352,826

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

  

 

 

  

Current liabilities

 

 

  

 

 

  

Accounts payable

 

$

11,643

 

$

7,202

Deferred revenue

 

 

28,322

 

 

33,633

Accrued wages and payroll taxes

 

 

12,997

 

 

13,932

Short-term income taxes payable

 

 

1,341

 

 

6,905

Other accrued expenses

 

 

8,366

 

 

9,323

Deferred compensation

 

 

1,029

 

 

1,362

Total current liabilities

 

 

63,698

 

 

72,357

Long-term deferred revenue

 

 

14,173

 

 

10,672

Lease liability long term

 

 

7,474

 

 

 —

Other long-term liabilities

 

 

5,885

 

 

7,075

Long-term income taxes payable

 

 

7,111

 

 

7,620

Deferred income taxes

 

 

4,017

 

 

2,661

Total liabilities

 

 

102,358

 

 

100,385

Stockholders' equity

 

 

  

 

 

  

Preferred stock: 500 shares authorized, none issued and outstanding at December 31, 2019 and 2018

 

 

 —

 

 

 —

Common stock: $.001 par value per share, 75,000 shares authorized; 40,342 and 40,225 issued and outstanding at June 30, 2019 and December 31, 2018, respectively

 

 

40

 

 

40

Additional paid-in capital

 

 

94,272

 

 

93,310

Accumulated income

 

 

164,246

 

 

172,378

Accumulated other comprehensive loss

 

 

(13,743)

 

 

(13,287)

Total stockholders' equity

 

 

244,815

 

 

252,441

Total liabilities and stockholders' equity

 

$

347,173

 

$

352,826

 

OneSpan Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 

 

 

    

2019

    

2018

 

Cash flows from operating activities:

 

 

  

 

 

  

 

Net income (loss)

 

$

(8,133)

 

$

790

 

Adjustments to reconcile net income (loss) from operations to net cash provided by (used in) operations:

 

 

  

 

 

  

 

Depreciation, amortization, and impairment of intangible assets

 

 

5,734

 

 

6,020

 

Loss (gain) on disposal of assets

 

 

 —

 

 

(49)

 

Deferred tax expense (benefit)

 

 

(349)

 

 

(13)

 

Stock-based compensation

 

 

1,229

 

 

1,809

 

Accounts receivable, net

 

 

(8,788)

 

 

7,181

 

Inventories, net

 

 

(5,792)

 

 

(2,414)

 

Contract assets

 

 

4,123

 

 

(4,282)

 

Accounts payable

 

 

4,448

 

 

(2,195)

 

Income taxes payable

 

 

(5,993)

 

 

(5,946)

 

Accrued expenses

 

 

(4,269)

 

 

(347)

 

Deferred compensation

 

 

(332)

 

 

(1,069)

 

Deferred revenue

 

 

(1,758)

 

 

3,468

 

Other assets and liabilities

 

 

(2,913)

 

 

(3,599)

 

Net cash used in operating activities

 

 

(22,793)

 

 

(646)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

  

 

 

  

 

Purchase of short term investments

 

 

(12,829)

 

 

 —

 

Maturities of short term investments

 

 

9,500

 

 

80,000

 

Purchase of Dealflo, net of cash acquired

 

 

 —

 

 

(53,065)

 

Additions to property and equipment

 

 

(989)

 

 

(3,016)

 

Net cash provided by (used in) investing activities

 

 

(4,318)

 

 

23,919

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

  

 

 

  

 

Tax payments for restricted stock issuances

 

 

(266)

 

 

(233)

 

Net cash used in financing activities

 

 

(266)

 

 

(233)

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

(205)

 

 

(269)

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

 

(27,582)

 

 

22,771

 

Cash, cash equivalents, and restricted cash, beginning of period

 

 

77,555

 

 

78,661

 

Cash, cash equivalents, and restricted cash, end of period

 

$

49,973

 

$

101,432

 

Revenue by major products and services  (in thousands, unaudited):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 

 

Six months ended June 30, 

 

    

2019

    

2018

    

2019

    

2018

Hardware products

 

$

29,039

 

$

24,576

 

$

53,329

 

$

42,067

Software licenses

 

 

11,078

 

 

10,410

 

 

18,649

 

 

26,413

Subscription

 

 

5,338

 

 

3,818

 

 

10,589

 

 

6,788

Professional services

 

 

848

 

 

1,157

 

 

1,657

 

 

2,121

Maintenance, support and other

 

 

9,931

 

 

9,593

 

 

19,618

 

 

17,597

Total Revenue

 

$

56,234

 

$

49,554

 

$

103,842

 

$

94,986


Non-GAAP Financial Measures

We report financial results in accordance with GAAP. We also evaluate our performance using certain non-GAAP operating metrics, namely Adjusted EBITDA, non-GAAP Net Income and non-GAAP diluted EPS. Our management believes that these measures provide useful supplemental information regarding the performance of our business and facilitates comparisons to our historical operating results. We believe these non-GAAP operating metrics provide additional tools for investors to use to compare our business with other companies in the industry.

These non-GAAP measures are not measures of performance under GAAP and should not be considered in isolation, as alternatives or substitutes for the most directly comparable financial measures calculated in accordance with GAAP. While we believe that these non-GAAP measures are useful within the context described below, they are in fact incomplete and are not a measure that should be used to evaluate our full performance or our prospects. Such an evaluation needs to consider all of the complexities associated with our business including, but not limited to, how past actions are affecting current results and how they may affect future results, how we have chosen to finance the business, and how taxes affect the final amounts that are or will be available to shareholders as a return on their investment. Reconciliations of the non-GAAP measures to the most directly comparable GAAP financial measures are found below.

Adjusted EBITDA

We define Adjusted EBITDA as net income (loss) before interest, taxes, depreciation, amortization, long-term incentive compensation, and certain other non-recurring items, including acquisition related costs, lease exit costs, rebranding costs, and accruals for legal contingencies. We use Adjusted EBITDA as a simplified measure of performance for use in communicating our performance to investors and analysts and for comparisons to other companies within our industry. As a performance measure, we believe that Adjusted EBITDA presents a view of our operating results that is most closely related to serving our customers. By excluding interest, taxes, depreciation, amortization, long-term incentive compensation, and certain other non-recurring items, we are able to evaluate performance without considering decisions that, in most cases, are not directly related to meeting our customers’ requirements and were either made in prior periods (e.g., depreciation, amortization, long-term incentive compensation, lease exit costs, reversal of a prior period legal contingency accrual), or deal with the structure or financing of the business (e.g., interest, acquisition related costs, rebranding costs) or reflect the application of regulations that are outside of the control of our management team (e.g., taxes). Similarly, we find the comparison of our results to those of our competitors is facilitated when we do not consider the impact of these items.

Reconciliation of Net Income to Adjusted EBITDA

(in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

June 30, 

 

June 30, 

 

    

2019

    

2018

    

2019

    

2018

Net income (loss)

  

$

(2,462)

  

$

(1,002)

  

$

(8,133)

  

$

790

     Interest income, net

  

 

(69)

  

 

(340)

  

 

(204)

  

 

(733)

     Provision for income taxes

  

 

770

  

 

130

  

 

499

  

 

759

     Depreciation and amortization / impairment of intangible assets

  

 

2,872

  

 

3,273

  

 

5,734

  

 

6,020

     Long-term incentive compensation

 

 

1,432

 

 

1,398

 

 

2,487

 

 

2,750

     Rebranding costs

 

 

 —

 

 

462

 

 

 —

 

 

522

     Acquisition related costs

 

 

 —

 

 

1,087

 

 

 —

 

 

1,087

     Lease exit costs

 

 

 —

 

 

315

 

 

 —

 

 

315

Adjusted EBITDA

  

$

2,543

  

$

5,323

  

$

383

  

$

11,510


Non-GAAP Net Income (Loss) & Non-GAAP Diluted EPS

We define non-GAAP net income (loss) and non-GAAP diluted EPS, as net income (loss) or EPS before the consideration of long-term incentive compensation expenses, the amortization of intangible assets, and certain other non-recurring items. We use these measures to assess the impact of our performance excluding items that can significantly impact the comparison of our results between periods and the comparison to competitors.

Long-term incentive compensation for management and others is directly tied to performance and this measure allows management to see the relationship of the cost of incentives to the performance of the business operations directly if such incentives are based on that period’s performance. To the extent that such incentives are based on performance over a period of several years, there may be periods which have significant adjustments to the accruals in the period but which relate to a longer period of time, and which can make it difficult to assess the results of the business operations in the current period. In addition, the Company’s long-term incentives generally reflect the use of restricted stock grants or cash awards while other companies may use different forms of incentives the cost of which is determined on a different basis, which makes a comparison difficult. We exclude amortization of intangible assets as we believe the amount of such expense in any given period may not be correlated directly to the performance of the business operations and that such expenses can vary significantly between periods as a result of new acquisitions, the full amortization of previously acquired intangible assets or the write down of such assets due to an impairment event. However, intangible assets contribute to current and future revenue and related amortization expense will recur in future periods until expired or written down. 

We exclude certain other non-recurring items including impacts of tax reform, acquisition related costs, rebranding costs, lease exit costs, and reserves for certain legal contingencies as these items are unrelated to the operations of our core business. By excluding these items, we are better able to compare the operating results of our underlying core business from one reporting period to the next.

We make a tax adjustment based on the above adjustments resulting in an effective tax rate on a non-GAAP basis, which may differ from the GAAP tax rate. We believe the effective tax rates we use in the adjustment are reasonable estimates of the overall tax rates for the Company under its global operating structure.

Reconciliation of Net Income (Loss) to Non-GAAP Net Income (Loss)

(in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

June 30, 

 

June 30, 

 

    

2019

    

2018

    

2019

    

2018

Net income (loss)

 

$

(2,462)

 

$

(1,002)

 

$

(8,133)

 

$

790

      Long-term incentive compensation

 

 

1,432

 

 

1,398

 

 

2,487

 

 

2,750

      Amortization / impairment of intangible assets

 

 

2,368

 

 

2,744

 

 

4,716

 

 

4,945

      Rebranding costs

 

 

 —

 

 

462

 

 

 —

 

 

522

      Lease exit costs

 

 

 —

 

 

315

 

 

 —

 

 

315

      Acquisition related costs

 

 

 —

 

 

1,087

 

 

 —

 

 

1,087

Tax impact of adjustments*

 

 

(760)

 

 

(1,201)

 

 

(1,441)

 

 

(1,924)

Non-GAAP net income (loss)

 

$

578

 

$

3,803

 

$

(2,371)

 

$

8,485

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income (loss) per share

 

$

0.01

 

$

0.09

 

$

(0.06)

 

$

0.21

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares used to compute Non-GAAP diluted earnings per share

 

 

40,062

 

 

40,045

 

 

40,037

 

 

40,015


*The tax impact of adjustments is calculated as 20% of the adjustments in all periods.

Copyright© 2019 OneSpan North America Inc., all rights reserved. OneSpan™, the “O” logo, “BE BOLD. BE SECURE.”™, and DEALFLO™ are registered or unregistered trademarks of OneSpan North America Inc. or its affiliates in the U.S. and other countries. Any other trademarks cited herein are the property of their respective owners.

Investor contact:

Joe Maxa

M: +1-612‑247‑8592

O: +1-312-766-4009
joe.maxa@onespan.com